Future-Oriented Statement of Operations of the Royal Canadian Mounted Police

Future-Oriented Statement of Operations (unaudited)

For the year ending March 31, 2023

Future-Oriented Statement of Operations (unaudited) for the year ending March 31, 2023 (in thousands of dollars)
Forecast
results
2021-2022
Planned
results
2022-2023

Expenses

Contract and Indigenous Policing $4,686,713 $3,831,030
Federal Policing 1,258,763 1,137,032
National Police Services 734,018 673,479
Internal Services 720,374 646,445
Expenses incurred on behalf of Government (1,607) 440
Total expenses 7,398,261 6,288,426
Revenues
Policing services 3,340,885 2,869,995
Firearms licence fees 33,761 36,789
Other revenues 27,796 25,754
Revenues earned on behalf of Government (1,151,718) (961,179)
Total revenues 2,250,724 1,971,359
Net cost of operations before government funding and transfers $5,147,537 $4,317,067

The accompanying notes form an integral part of the Future-Oriented Statement of Operations.

Notes to the Future-Oriented Statement of Operations (unaudited)
For the year ending March 31, 2023

1. Methodology and significant assumptions

The Future-Oriented Statement of Operations has been prepared based on government priorities and departmental plans as described in the Departmental Plan.

The information in the forecast results for fiscal year 2021-2022 is based on actual results as at October 31, 2021 and on forecasts for the remainder of the fiscal year. Forecasts have been made for the planned results for fiscal year 2022-2023.

The main assumptions underlying the forecasts are as follows:

  • The activities of the Royal Canadian Mounted Police (RCMP) will remain substantially the same as in the previous year.
  • Expenses and revenues, including the determination of amounts internal and external to the government, are based on experience and known changes to future conditions.

These assumptions are made as at January 24, 2022.

2. Variations and changes to the forecast financial information

Although every attempt has been made to forecast final results for the remainder of 2020-2021 and for 2021-2022, actual results achieved for both years are likely to differ from the forecast information presented, and this variation could be material.

In preparing this Future-Oriented Statement of Operations, the RCMP has made estimates and assumptions about the future. These estimates and assumptions may differ from the subsequent actual results. Estimates and assumptions are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances, and are continually evaluated.

Factors that could lead to material differences between the Future-Oriented Statement of Operations and the historical statement of operations include:

  • the timing and amount of acquisitions and disposals of property, plant and equipment, which may affect gains, losses and amortization expense;
  • the implementation of new collective agreements;
  • economic conditions, which may affect the amount of revenue earned; and
  • other changes to the operating budget, such as new initiatives or technical adjustments later in the fiscal year.

After the Departmental Plan is tabled in Parliament, the RCMP will not be updating the forecasts for any changes in financial resources made in ensuing supplementary estimates. Variances will be explained in the Departmental Results Report.

3. Summary of significant accounting policies

The Future-Oriented Statement of Operations has been prepared using the Government of Canada's accounting policies in effect for fiscal year 2021-2022, and is based on Canadian public sector accounting standards. The presentation and results using the stated accounting policies do not result in any significant differences from Canadian public sector accounting standards.

Significant accounting policies are as follows:

a) Expenses

Transfer payments are recorded as an expense in the year the transfer is authorized, and all eligibility criteria have been met by the recipient.

Other expenses are generally recorded when goods are received or services are rendered and include expenses related to personnel, professional and special services, repair and maintenance, utilities, materials and supplies, as well as amortization of tangible capital assets. Provisions to reflect changes in the value of assets or liabilities, such as provisions for bad debts and inventory obsolescence, as well as utilization of inventories are also included in other expenses.

b) Revenues

Revenues from regulatory fees are recognized based on the services provided in the fiscal year.

Funds received from external parties for specified purposes are recorded upon receipt as deferred revenue. These revenues are recognized in the period in which the related expenses are incurred.

Deferred revenue consists of amounts received in advance of the delivery of goods and rendering of services that will be recognized as revenue in a subsequent fiscal year as it is earned. Other revenues are recognized in the period the event giving rise to the revenues occurred.

Revenues that are non-respendable are not available to discharge the RCMP's liabilities. Although the Commissioner is expected to maintain accounting control, she has no authority over the disposition of non-respendable revenues. As a result, non-respendable revenues are earned on behalf of the Government of Canada and are therefore presented as a reduction of the RCMP's gross revenues.

4. Parliamentary authorities

The RCMP is financed by the Government of Canada through parliamentary authorities. Financial reporting of authorities provided to the RCMP differs from financial reporting according to generally accepted accounting principles because authorities are based mainly on cash flow requirements. Items recognized in the Future-Oriented Statement of Operations in one year may be funded through parliamentary authorities in prior, current or future years. Accordingly, the RCMP has a different net cost of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:

a) Reconciliation of net cost of operations to requested authorities

a) Reconciliation of net cost of operations to requested authorities (in thousands of dollars)
Forecast Results
2021-22
Planned Results
2022-23
Net cost of operations before government funding and transfers $5,147,537 $4,317,067
Adjustments for items affecting net cost of operations but not affecting authorities:
Amortization of tangible capital assets (160,768) (157,608)
Loss on disposal and write-off of tangible capital assets (5,711) (5,711)
Services provided without charge by other government departments (436,237) (404,698)
Increase in vacation pay and compensatory leave (23,258) (30,557)
Decrease (increase) in employee future benefits (20,113) 13,031
Decrease in accrued liabilities not charged to authorities 30,000 10,000
Bad debt expense (621) 170
Increase in respendable accounts receivable 456,334 215,259
Total items affecting net cost of operations but not affecting authorities (160,374) (360,114)
Adjustments for items not affecting net cost of operations but affecting authorities:
Acquisition of tangible capital assets (excluding assets under capital leases) 375,345 262,731
Lease payments for tangible capital assets 590 623
Increase in inventory 963 13,896
Total items not affecting net cost of operations but affecting authorities 376,898 277,250
Requested authorities forecasted to be used $5,364,061 $4,234,203

b) Authorities requested

b) Authorities requested (in thousands of dollars)
Forecast results
2021-22
Planned results
2022-23
Authorities requested
Vote 1 – Operating expenditures $4,094,827 $3,016,856
Vote 5 – Capital expenditures 375,345 262,730
Vote 10 – Grants and Contributions 524,141 433,273
Statutory amounts 369,748 521,344
Total authorities requested $5,364,061 $4,234,203
Date modified: